| Outstanding Convertible Debentures |
| Note
Agreement |
|
Balance
at December 31, 2016 |
|
|
Balance
at December 31, 2015 |
|
| |
|
|
|
|
|
|
| 2009
Debentures |
|
$ |
305,000 |
|
|
$ |
305,000 |
|
| June
2011 Debentures |
|
|
64,000 |
|
|
|
89,000 |
|
| November
2011 Debentures |
|
|
125,000 |
|
|
|
225,000 |
|
| March
2012 Debentures |
|
|
140,000 |
|
|
|
140,000 |
|
| May
2012 Debentures |
|
|
225,000 |
|
|
|
275,000 |
|
| December
2012 Debentures |
|
|
425,000 |
|
|
|
425,000 |
|
| November
2013 Debentures |
|
|
172,000 |
|
|
|
261,000 |
|
| July
2014 Debentures |
|
|
3,140,000 |
|
|
|
4,150,000 |
|
| October
2014 Debentures |
|
|
1,250,000 |
|
|
|
1,250,000 |
|
| March
2015 Debentures |
|
|
2,175,000 |
|
|
|
2,350,000 |
|
| July
2015 Debentures |
|
|
500,000 |
|
|
|
550,000 |
|
| October
2015 Debentures |
|
|
330,000 |
|
|
|
500,000 |
|
| November
2015 Debentures |
|
|
190,000 |
|
|
|
250,000 |
|
| December
2015 Debentures |
|
|
200,000 |
|
|
|
200,000 |
|
| January
2016 Debentures |
|
|
150,000 |
|
|
|
- |
|
| May
2016 Debentures |
|
|
1,503,000 |
|
|
|
- |
|
| September
2016 Debentures |
|
|
250,000 |
|
|
|
- |
|
| |
|
|
|
|
|
|
- |
|
| Total
convertible debentures |
|
$ |
11,144,000 |
|
|
$ |
10,970,000 |
|
| Less:
discount |
|
|
(794,000 |
) |
|
|
(3,436,000 |
) |
| Total
convertible debentures, net of discount |
|
$ |
10,350,000
|
|
|
$ |
7,534,000
|
|
| |
|
|
|
|
|
|
|
|
| Total
short term convertible debentures, net of discount |
|
$ |
10,350,000
|
|
|
$ |
6,820,000
|
|
| Total
long term convertible debentures, net of discount |
|
$ |
- |
|
|
$ |
714,000 |
|
|