Annual report [Section 13 and 15(d), not S-K Item 405]

Restatement of Quarterly Financial Statements (Unaudited) (Tables)

v3.25.4
Restatement of Quarterly Financial Statements (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2025
Accounting Changes and Error Corrections [Abstract]  
Schedule of Restated Balance Sheet Line Items

The restated balance sheet line items for the second and third fiscal quarters of 2025 are as follows:

 

                   
    June 30, 2025 (Unaudited)  
    Originally Reported     Adjustment     Restated  
Total Assets   $ 7,124,000     $     $ 7,124,000  
                         
Greenshoe Rights liability           28,736,000       28,736,000  
Total Liabilities     2,307,000       28,736,000       31,043,000  
                         
Mezzanine Equity     1,956,000             1,956,000  
                         
Convertible Preferred stock     1,000             1,000  
Common stock     3,000             3,000  
Additional paid in capital     700,378,000             700,378,000  
Accumulated deficit     (697,521,000 )     (28,736,000 )     (726,257,000 )
Total Stockholders’ Equity (Deficit)     2,861,000       (28,736,000 )     (25,875,000 )
Total Liabilities and Stockholders’ Equity (Deficit)   $ 7,124,000     $     $ 7,124,000  

 

                   
    September 30, 2025 (Unaudited)  
    Originally Reported     Adjustment     Restated  
Total Assets   $ 4,321,000     $     $ 4,321,000  
                         
Greenshoe Rights liability                  
Total Liabilities     1,321,000             1,321,000  
                         
Convertible Preferred stock     1,000             1,000  
Common stock     3,000             3,000  
Additional paid in capital     703,772,000       17,323,000       721,095,000  
Accumulated deficit     (700,779,000 )     (17,323,000 )     (718,102,000 )
Total Stockholders’ Equity (Deficit)     3,000,000             3,000,000  
Total Liabilities and Stockholders’ Equity (Deficit)   $ 4,321,000     $     $ 4,321,000  

 

The restated line items of the statements of operations for the three months ended June 30, 2025, and September 30, 2025, are as follows:

 

                   
    Three Months Ended June 30, 2025 (Unaudited)  
    Originally Reported     Adjustment     Restated  
Loss from Operations   $ (1,513,000 )   $     $ (1,513,000 )
                         
Loss on initial recognition of Greenshoe Rights liability           (28,736,000 )     (28,736,000 )
Total Other Income (Expense)     80,000       (28,736,000 )     (28,656,000 )
Net Loss     (1,433,000 )     (28,736,000 )     (30,169,000 )
                         
Dividend on Series L Preferred Stock     (85,000 )           (85,000 )
Net Loss attributable to common stockholders’     (1,518,000 )     (28,736,000 )     (30,254,000 )
Net Loss Per Share - Basic and Diluted   $ (0.55 )   $ (10.37 )   $ (10.92 )
Weighted average common shares outstanding - basic and diluted     2,771,765             2,771,765  

 

                   
    Three Months Ended September 30, 2025 (Unaudited)  
    Originally Reported     Adjustment     Restated  
Loss from Operations   $ (3,382,000 )   $     $ (3,382,000 )
Change in fair value of Greenshoe Rights liability           11,413,000       11,413,000  
Total Other Income (Expense)     268,000       11,413,000       11,681,000  
Net Loss     (3,114,000 )     11,413,000       8,299,000  
                         
Dividend on Series L Preferred Stock     (144,000 )           (144,000 )
Deemed dividend           (4,058,000 )     (4,058,000 )
Net Loss attributable to common stockholders’     (3,258,000 )     7,355,000       4,097,000  
Net Loss Per Share - Basic and Diluted   $ (0.83 )   $ 1.87     $ 1.04  
Weighted average common shares outstanding - basic and diluted     3,940,714             3,940,714  

 

The restated line items of the statements of operations for the six months ended June 30, 2025; and the nine months ended September 30, 2025, are as follows:

 

                   
    Six Months Ended June 30, 2025 (Unaudited)  
    Originally Reported     Adjustment     Restated  
Loss from Operations   $ (3,445,000 )   $     $ (3,445,000 )
Loss on initial recognition of Greenshoe Rights liability           (28,736,000 )     (28,736,000 )
Total Other Income (Expense)     1,236,000       (28,736,000 )     (27,500,000 )
Net Loss     (2,209,000 )     (28,736,000 )     (30,945,000 )
                         
Dividend on Series L Preferred Stock     (85,000 )           (85,000 )
Net Loss attributable to common stockholders’     (2,294,000 )     (28,736,000 )     (31,030,000 )
Net Loss Per Share - Basic and Diluted   $ (0.90 )   $ (11.22 )   $ (12.12 )
Weighted average common shares outstanding - basic and diluted     2,559,604             2,559,604  

 

                   
    Nine Months Ended September 30, 2025 (Unaudited)  
    Originally Reported     Adjustment     Restated  
Loss from Operations   $ (6,827,000 )   $     $ (6,827,000 )
Loss on initial recognition of Greenshoe Rights liability             (28,736,000 )     (28,736,000 )
Change in fair value of Greenshoe Rights liability           11,413,000       11,413,000  
Total Other Income (Expense)     1,504,000       (17,323,000 )     (15,819,000 )
Net Loss     (5,323,000 )     (17,323,000 )     (22,646,000 )
                         
Dividend on Series L Preferred Stock     (229,000 )           (229,000 )
Deemed dividend           (4,058,000 )     (4,058,000 )
Net Loss attributable to common stockholders’     (5,552,000 )     (21,381,000 )     (26,933,000 )
Net Loss Per Share - Basic and Diluted   $ (1.84 )   $ (7.06 )   $ (8.90 )
Weighted average common shares outstanding - basic and diluted     3,025,033             3,025,033  

 

 

While the adjustments changed net loss and added a change in fair value of Greenshoe Rights in the statements of cash flow statements, they did not have an impact on total net cash provided by operating activities, net cash used in investing activities, or net cash provided by (used in) financing activities for any of the applicable periods.

 

The restated line items of the statements of cash flows for the six months ended June 30, 2025, and the nine months ended September 30, 2025, are as follows:

 

                   
    Six Months Ended June 30, 2025 (Unaudited)  
    Originally Reported     Adjustment     Restated  
Net Loss   $ (2,209,000 )   $ (28,736,000 )   $ (30,945,000 )
                         
Loss on initial recognition of Greenshoe Rights liability           28,736,000       28,736,000  
Net cash used in operating activities   $ (5,216,000 )   $     $ (5,216,000 )

 

                   
    Nine Months Ended September 30, 2025 (Unaudited)  
    Originally Reported     Adjustment     Restated  
Net Loss   $ (5,323,000 )   $ (17,323,000 )   $ (22,646,000 )
                         
Loss on initial recognition of Greenshoe Rights liability             28,736,000       28,736,000  
Change in fair value of Greenshoe Rights liability           (11,413,000 )     (11,413,000 )
Net cash used in operating activities   $ (8,893,000 )   $     $ (8,893,000 )
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES                        
Reclassification of Greenshoe Rights liability to equity         $ 17,323,000     $ 17,323,000