Annual report [Section 13 and 15(d), not S-K Item 405]

Accounts Payable

v3.25.4
Accounts Payable
12 Months Ended
Dec. 31, 2025
Payables and Accruals [Abstract]  
Accounts Payable

Note 3 – Accounts Payable

 

Accounts payable consists of the following:

 

    As of           As of        
    December 31, 2025     %     December 31, 2024     %  
Accounts payable to Cytovance   $ 25,000       3 %   $ 1,183,000       31 %
Accounts payable to University of Minnesota     500,000       67 %     712,000       18 %
Legal services firm           0 %     1,505,000       39 %
Other accounts payable     223,000       30 %     453,000       12 %
Total accounts payable   $ 748,000             $ 3,853,000          

 

The details of the Company’s accounts payable to Cytovance Biologics, Inc., were as follows:

 Schedule of Accounts Payable to Related Party

             
    Year Ending  
    December 31, 2025     December 31, 2024  
Beginning balance   $ 1,183,000     $ 3,515,000  
Invoices, net     743,000       2,335,000  
Payments in cash     (1,054,000 )     (3,857,000 )
Payments in common stock, at fair value           (810,000 )
Payments in pre-funded warrants, at fair value     (847,000 )      
Ending balance   $ 25,000     $ 1,183,000  

 

During the year ended December 31, 2025, the Company issued pre-funded warrants to purchase up to 326,251 shares of common stock exercisable at $0.0001 per share with a fair value of approximately $847,000 to Cytovance as partial payment of accounts payable. The pre-funded warrants were valued at the market price on the last day of the month during the respective month that the invoices are due.

 

During the year ended December 31, 2024, the Company issued shares of common stock with a fair value of $810,000 to Cytovance as partial payment of research and development payables. The shares were valued at the respective date of the settlement.

 

During the year ended December 31, 2025, a legal services firm currently engaged by the Company agreed to reduce the Company’s prior year unpaid fees by approximately $1 million. The Company classified this transaction as other income.

 

University of Minnesota

 

See Note 7 – Commitments and Contingencies, Significant Agreements.

 

PDPC Advisors Inc.

 

On June 30, 2025, the Company entered into an Advisory Agreement (the “Advisory Agreement”) with PDPC Advisors Inc. (“PDPC”), to perform certain advisory services. Under the Advisory Agreement cash payments amounting to $100,000 were to be paid in six equal installments beginning on July 1, 2025 and ending on December 31, 2025. In addition, upon execution of the Advisory Agreement, the Company issued to PDPC a pre-funded warrant to purchase 150,000 shares of common stock of the Company, which had a fair value of $537,000 at the time of issuance. The Agreement began on July 1, 2025, and terminates on June 30, 2026. PDPC is considered a related party as its CEO is an individual who has voting and investment control over an entity whose beneficial ownership exceeded 5% of the issued and outstanding shares of the Company’s common stock.