Consolidated Statements of Cash Flows (USD $)
|
12 Months Ended | |
---|---|---|
Dec. 31, 2013
|
Dec. 31, 2012
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net loss | $ (501,000)us-gaap_NetIncomeLoss | $ (5,171,000)us-gaap_NetIncomeLoss |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Amortization of intangible assets | 2,000us-gaap_AmortizationOfIntangibleAssets | 3,000us-gaap_AmortizationOfIntangibleAssets |
Stock compensation expense for options and warrants issued to employees and non-employees | 176,000us-gaap_ShareBasedCompensation | 929,000us-gaap_ShareBasedCompensation |
Issuance of shares for services | 140,000us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims | 1,454,000us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims |
Amortization of debt discounts | 689,000us-gaap_AmortizationOfDebtDiscountPremium | 40,000us-gaap_AmortizationOfDebtDiscountPremium |
Change in value of warrant and derivative liabilities | (1,425,000)OXIS_ChangeInValueOfWarrantAndDerivativeLiabilities | 1,220,000OXIS_ChangeInValueOfWarrantAndDerivativeLiabilities |
Changes in operating assets and liabilities: | ||
Accounts receivable | (40,000)us-gaap_IncreaseDecreaseInAccountsReceivable | 0us-gaap_IncreaseDecreaseInAccountsReceivable |
Inventory | 17,000us-gaap_IncreaseDecreaseInInventories | (47,000)us-gaap_IncreaseDecreaseInInventories |
Other assets | 20,000us-gaap_IncreaseDecreaseInOtherOperatingAssets | (20,000)us-gaap_IncreaseDecreaseInOtherOperatingAssets |
Accounts payable and accrued expenses | 480,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 605,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Net cash used in operating activities | (442,000)us-gaap_NetCashProvidedByUsedInOperatingActivities | (987,000)us-gaap_NetCashProvidedByUsedInOperatingActivities |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Acquisition of fixed assets | 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment | (2,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Net cash used by investing activities | 0us-gaap_NetCashProvidedByUsedInInvestingActivities | (2,000)us-gaap_NetCashProvidedByUsedInInvestingActivities |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Proceeds from the exercise of options and warrants | 0us-gaap_ProceedsFromStockOptionsExercised | 0us-gaap_ProceedsFromStockOptionsExercised |
Proceeds from notes payable | 433,000us-gaap_ProceedsFromNotesPayable | 930,000us-gaap_ProceedsFromNotesPayable |
Repayment of note payable | (8,000)us-gaap_RepaymentsOfNotesPayable | 0us-gaap_RepaymentsOfNotesPayable |
Net cash provided by financing activities | 425,000us-gaap_NetCashProvidedByUsedInFinancingActivities | 930,000us-gaap_NetCashProvidedByUsedInFinancingActivities |
Minority Interest | (63,000)us-gaap_ProceedsFromMinorityShareholders | 90,000us-gaap_ProceedsFromMinorityShareholders |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (80,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease | 31,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease |
CASH AND CASH EQUIVALENTS - Beginning of period | 123,000us-gaap_CashAndCashEquivalentsAtCarryingValue | 92,000us-gaap_CashAndCashEquivalentsAtCarryingValue |
CASH AND CASH EQUIVALENTS - End of period | $ 43,000us-gaap_CashAndCashEquivalentsAtCarryingValue | $ 123,000us-gaap_CashAndCashEquivalentsAtCarryingValue |
X | ||||||||||
- Definition
Custom Element. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The increase (decrease) during the reporting period in other assets used in operating activities not separately disclosed in the statement of cash flows. May include changes in other current assets, other noncurrent assets, or a combination of other current and noncurrent assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Fair value of share-based compensation granted to nonemployees as payment for services rendered or acknowledged claims. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of cash inflow from a noncontrolling interest. Includes, but is not limited to, purchase of additional shares or other increase in noncontrolling interest ownership. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow from a borrowing supported by a written promise to pay an obligation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash inflow associated with the amount received from holders exercising their stock options. This item inherently excludes any excess tax benefit, which the entity may have realized and reported separately. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The cash outflow for a borrowing supported by a written promise to pay an obligation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|