|
|
Annex
|
Form
10-QSB Quarterly Report of the registrant filed with the Securities
and
Exchange Commission on August 14, 2006
|
A
|
Delaware
(State
or other jurisdiction of
incorporation
or organization)
|
94-1620407
(I.R.S.
employer
identification
number)
|
323
Vintage Park Drive, Suite B, Foster City, CA 94404
(Address
of principal executive offices and zip code)
(650)
212-2568
(Registrant’s
telephone number, including area
code)
|
PART
I - FINANCIAL INFORMATION
|
Page
|
|||
Item
1.
|
Financial
Statements
|
|||
Consolidated
Balance Sheets as of June 30, 2006 (Unaudited) and December 31,
2005
|
1
|
|||
Consolidated
Statements of Operations for the periods ended June 30, 2006
and 2005
(Unaudited)
|
2
|
|||
Consolidated
Statements of Cash Flows for the periods ended June, 2006 and
2005
(Unaudited)
|
3
|
|||
Condensed
Notes to Consolidated Financial Statements
|
4
|
|||
Item
2.
|
Management’s
Discussion and Analysis or Plan of Operation
|
14
|
||
Item
3.
|
Controls
and Procedures
|
38
|
||
PART
II - OTHER INFORMATION
|
||||
Item
1.
|
Legal
Proceedings
|
39
|
||
Item
2.
|
Unregistered
Sales of Equity Securities
and Use of Proceeds
|
39
|
||
Item
3.
|
Defaults
Upon Senior Securities
|
39
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
39
|
||
Item
5.
|
Other
Information
|
39
|
||
Item
6.
|
Exhibits
|
39
|
||
SIGNATURE
|
40
|
June
30, 2006
(Unaudited)
|
December
31, 2005
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
461,000
|
$
|
614,000
|
|||
Accounts
receivable, net
|
930,000
|
865,000
|
|||||
Inventories,
net
|
623,000
|
650,000
|
|||||
Prepaid
expenses and other current assets
|
121,000
|
238,000
|
|||||
Deferred
tax assets
|
13,000
|
14,000
|
|||||
Restricted
cash
|
3,060,000
|
3,060,000
|
|||||
Total
current assets
|
5,208,000
|
5,441,000
|
|||||
Property,
plant and equipment, net
|
259,000
|
243,000
|
|||||
Patents,
net
|
815,000
|
831,000
|
|||||
Goodwill
and other assets
|
1,299,000
|
1,291,000
|
|||||
$
|
7,581,000
|
$
|
7,806,000
|
||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable
|
778,000
|
$
|
505,000
|
||||
Accrued
expenses
|
375,000
|
468,000
|
|||||
Accounts
payable to related party
|
129,000
|
194,000
|
|||||
Notes
payable to related party
|
200,000
|
—
|
|||||
Notes
payable
|
3,460,000
|
3,060,000
|
|||||
Total
current liabilities
|
4,942,000
|
4,227,000
|
|||||
Long-term
deferred taxes
|
41,000
|
41,000
|
|||||
Total
liabilities
|
4,983,000
|
4,268,000
|
|||||
Minority
interest in subsidiary
|
690,000
|
604,000
|
|||||
Shareholders’
equity:
|
|||||||
Convertible
preferred stock - $0.01 par value; 15,000,000 shares authorized;
Series C
- 96,230 shares issued and outstanding
|
1,000
|
1,000
|
|||||
Common
stock- $0.001 par value; 95,000,000 shares authorized; 42,988,547
and
42,538,397 shares issued and outstanding at June 30, 2006 and
December 31,
2005, respectively
|
43,000
|
43,000
|
|||||
Additional
paid-in capital
|
68,929,000
|
68,686,000
|
|||||
Accumulated
deficit
|
(66,648,000
|
)
|
(65,379,000
|
)
|
|||
Accumulated
other comprehensive loss
|
(417,000
|
)
|
(417,000
|
)
|
|||
Total
shareholders’ equity
|
1,908,000
|
2,934,000
|
|||||
$
|
7,581,000
|
$
|
7,806,000
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Product
revenues
|
$
|
1,356,000
|
$
|
555,000
|
$
|
2,869,000
|
$
|
1,186,000
|
|||||
Cost
of product revenues
|
833,000
|
287,000
|
1,649,000
|
573,000
|
|||||||||
Gross
profit
|
523,000
|
268,000
|
1,220,000
|
613,000
|
|||||||||
Operating
expenses:
|
|||||||||||||
Research
and development
|
178,000
|
60,000
|
391,000
|
122,000
|
|||||||||
Selling,
general and administrative
|
837,000
|
545,000
|
1,901,000
|
1,081,000
|
|||||||||
Total
operating expenses
|
1,015,000
|
605,000
|
2,292,000
|
1,203,000
|
|||||||||
Loss
from operations
|
(492,000
|
)
|
(337,000
|
)
|
(1,072,000
|
)
|
(590,000
|
)
|
|||||
Other
income (expenses):
|
|||||||||||||
Interest
income
|
11,000
|
44,000
|
31,000
|
52,000
|
|||||||||
Other
income
|
2,000
|
—
|
2,000
|
—
|
|||||||||
Interest
expense
|
(28,000
|
)
|
(7,000
|
)
|
(55,000
|
)
|
(11,000
|
)
|
|||||
Total
other income (expenses)
|
(15,000
|
)
|
37,000
|
(22,000
|
)
|
41,000
|
|||||||
Allocation
to minority interest in subsidiary
|
(36,000
|
)
|
—
|
(86,000
|
)
|
||||||||
Loss
before provision for income taxes
|
(543,000
|
)
|
(300,000
|
)
|
(1,180,000
|
)
|
(549,000
|
)
|
|||||
Provision
for income taxes
|
36,000
|
—
|
89,000
|
—
|
|||||||||
Net
loss
|
$
|
(579,000
|
)
|
$
|
(300,000
|
)
|
$
|
(1,269,000
|
)
|
$
|
(549,000
|
)
|
|
Net
loss per share - basic and diluted
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.03
|
)
|
$
|
(0.01
|
)
|
|
Weighted
average shares outstanding - basic
and
diluted
|
42,621,928
|
42,241,523
|
42,580,393
|
41,935,199
|
Six
Months Ended June 30,
|
|||||||
2006
|
2005
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(1,269,000
|
)
|
$
|
(549,000
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
of property, plant and equipment
|
38,000
|
14,000
|
|||||
Amortization
of intangible assets
|
64,000
|
24,000
|
|||||
Share-based
compensation expense
|
180,000
|
8,000
|
|||||
Minority
interest in subsidiary
|
86,000
|
—
|
|||||
Changes
in assets and liabilities:
|
|||||||
Accounts
receivable
|
(65,000
|
)
|
(43,000
|
)
|
|||
Inventories
|
27,000
|
(51,000
|
)
|
||||
Prepaid
expenses and other current assets
|
117,000
|
(28,000
|
)
|
||||
Deferred
tax asset
|
1,000
|
—
|
|||||
Other
assets
|
(8,000
|
)
|
—
|
||||
Accounts
payable
|
241,000
|
(92,000
|
)
|
||||
Accrued
expenses
|
(93,000
|
)
|
(412,000
|
)
|
|||
Accounts
payable to related party
|
(65,000
|
)
|
—
|
||||
Net
cash used in operating activities
|
(746,000
|
)
|
(1,129,000
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Investment
in restricted certificate of deposit
|
(3,060,000
|
)
|
—
|
||||
Purchases
of property, plant and equipment
|
(38,000
|
)
|
(6,000
|
)
|
|||
Increase
in patents
|
(32,000
|
)
|
(131,000
|
)
|
|||
Proceeds
from restricted certificate of deposit
|
3,060,000
|
—
|
|||||
Net
cash used in investing activities
|
(70,000
|
)
|
(137,000
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Collection
of private placement proceeds receivable, net of registration
statement
costs
|
—
|
1,958,000
|
|||||
Issuance
of common stock
|
—
|
239,000
|
|||||
Proceeds
from exercise of stock options
|
63,000
|
34,000
|
|||||
Proceeds
from short-term borrowing
|
3,660,000
|
—
|
|||||
Repayment
of short-term borrowings
|
(3,060,000
|
)
|
(1,200,000
|
)
|
|||
Net
cash provided by financing activities
|
663,000
|
1,031,000
|
|||||
Net
decrease in cash and cash equivalents
|
(153,000
|
)
|
(235,000
|
)
|
|||
Cash
and cash equivalents - beginning of period
|
614,000
|
4,687,000
|
|||||
Cash
and cash equivalents - end of period
|
$
|
461,000
|
$
|
4,452,000
|
Loss
from Operations
|
Loss
Before Provision
for Income
Taxes
|
Net
Loss
|
||||||||
Results
as reported
|
$
|
(1,072,000
|
)
|
$
|
(1,180,000
|
)
|
$
|
(1,269,000
|
)
|
|
Additional
compensation expense - effect of adoption of SFAS 123R
|
131,000
|
131,000
|
131,000
|
|||||||
Proforma
results applying the original provisions of SFAS 123 using the
intrinsic
value method of APB
25
|
$
|
(941,000
|
)
|
$
|
(1,049,000
|
)
|
$
|
(1,138,000
|
)
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Net
loss as reported
|
$
|
(579,000
|
)
|
$
|
(300,000
|
)
|
$
|
(1,269,000
|
)
|
$
|
(549,000
|
)
|
|
Share-based
employee compensation expense included in reported net loss
|
60,000
|
—
|
131,000
|
—
|
|||||||||
Share-based
employee compensation expense that would have been included in
net income
if the fair value method had been applied to all awards
|
(60,000
|
)
|
(41,000
|
)
|
(131,000
|
)
|
(89,000
|
)
|
|||||
Pro
forma net loss
|
$
|
(579,000
|
)
|
$
|
(341,000
|
)
|
$
|
(1,269,000
|
)
|
$
|
(638,000
|
)
|
|
Net
loss per share:
Basic
and diluted - as reported
Basic
and diluted - pro forma
|
$
$
|
(0.01
(0.01
|
)
)
|
$
$
|
(0.01
(0.01
|
)
)
|
$
$
|
(0.03
(0.03
|
)
)
|
$
$
|
(0.01
(0.02
|
)
)
|
June
30, 2006
|
December
31, 2005
|
||||||
Note
payable to KeyBank, N.A.
|
$
|
—
|
$
|
3,060,000
|
|||
Note
payable to Bridge Bank, N.A.
|
3,060,000
|
—
|
|||||
Note
payable to the Company’s President & CEO
|
200,000
|
—
|
|||||
Note
payable to Fagan Capital, Inc.
|
400,000
|
—
|
|||||
Total
notes payable
|
$
|
3,660,000
|
$
|
3,060,000
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||||||||||||||||||||||||
2006
|
2005
|
Increase
from 2005
|
2006
|
2005
|
Increase
from 2005
|
||||||||||||||||||||
Product
revenues
|
$
|
1,356,000
|
$
|
555,000
|
$
|
801,000
|
144%
|
|
$
|
2,869,000
|
$
|
1,186,000
|
$
|
1,683,000
|
142%
|
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||||||||||||||||||||||||
2006
|
2005
|
Increase
from 2005
|
2006
|
2005
|
Increase
from 2005
|
||||||||||||||||||||
Cost
of product revenues
|
$
|
833,000
|
$
|
287,000
|
$
|
546,000
|
190%
|
|
$
|
1,649,000
|
$
|
573,000
|
$
|
1,076,000
|
188%
|
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||||||||||||||||||||||||
2006
|
2005
|
Increase
from 2005
|
2006
|
2005
|
Increase
from 2005
|
||||||||||||||||||||
Research
and development expenses
|
$
|
178,000
|
$
|
60,000
|
$
|
118,000
|
197%
|
|
$
|
391,000
|
$
|
122,000
|
$
|
269,000
|
220%
|
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||||||||||||||||||||||||
2006
|
2005
|
Increase
from 2005
|
2006
|
2005
|
Increase
from 2005
|
||||||||||||||||||||
Selling,
general and administrative expenses
|
$
|
837,000
|
$
|
545,000
|
$
|
292,000
|
54%
|
|
$
|
1,901,000
|
$
|
1,081,000
|
$
|
820,000
|
76%
|
|
Six
Months Ended June 30,
|
||||||||||
2006
|
2005
|
|||||||||
Cash
paid to employees including benefits
|
$
|
(1,161,000
|
)
|
$
|
(454,000
|
)
|
||||
Cash
paid to suppliers
|
(2,364,000
|
)
|
(1,859,000
|
)
|
||||||
Total
cash paid to employees and suppliers
|
(3,525,000
|
)
|
(2,313,000
|
)
|
||||||
Cash
received from customers
|
2,804,000
|
1,143,000
|
||||||||
Interest
and other income received
|
33,000
|
52,000
|
||||||||
Interest
paid
|
(58,000
|
)
|
(11,000
|
)
|
||||||
Net
cash used in operating activities
|
$
|
(746,000
|
)
|
$
|
(1,129,000
|
)
|
OXIS International, Inc. | ||
|
|
|
Date: August 14, 2006 | By: | /s/ Michael D. Centron |
Michael D. Centron |
||
Title: Chief Financial Officer |
Incorporated
by Reference
|
||||||||||
Exhibit
Number
|
Exhibit
Description
|
Form
|
Filing
Date
|
Number
|
Filed
Herewith
|
10.1
|
Engagement
Letter with Ambient Advisors LLC.
|
8-K
|
5/31/06
|
10.1
|
||||||
10.2
|
Mutual
Services Agreement between OXIS International, Inc. and BioCheck,
Inc.
dated June 23, 2006.
|
8-K
|
6/29/06
|
10.1
|
||||||
10.3
|
Renewal
and Modification Promissory Note dated June 2, 2006.
|
8-K
|
7/26/06
|
10.1
|
||||||
10.4
|
Common
Stock Purchase Warrant dated June 2, 2006.
|
8-K
|
7/26/06
|
10.2
|
||||||
10.5
|
Amendment
#2 to Exclusive License and Supply Agreement dated July 19,
2006.
|
8-K
|
7/26/06
|
10.3
|
||||||
31.1
|
Certification
of the Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a),
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of
2002.
|
X
|
||||||||
31.2
|
Certification
of the Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a),
as adopted pursuant to Section 302 of the Sarbanes-Oxley Act
of
2002.
|
X
|
||||||||
32.1
|
Certification
of the Principal Executive Officer pursuant to 18 U.S.C. Section
1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
X
|
||||||||
32.2
|
Certification
of the Principal Financial Officer pursuant to 18 U.S.C. Section
1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
X
|
1.
|
I
have reviewed this quarterly report on Form 10-QSB of OXIS International,
Inc.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such
statements
were made, not misleading with respect to the period covered by
this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial
information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
small
business issuer as of, and for, the periods presented in this report;
|
4.
|
The small
business issuer's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures
(as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the small business issuer and have:
|
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the small business issuer,
including
its consolidated subsidiaries, is made known to us by others within
those
entities, particularly during the period in which this report is
being
prepared;
|
|
b)
|
Evaluated
the effectiveness of the small business issuer’s disclosure controls and
procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of
the end of
the period covered by this report based on such evaluation; and
|
|
c)
|
Disclosed
in this report any change in the small business issuer’s internal control
over financial reporting that occurred during the small business
issuer’s
most recent fiscal quarter (the small business issuer’s fourth fiscal
quarter in the case of an annual report) that has materially affected,
or
is reasonably likely to materially affect, the small business issuer’s
internal control over financial reporting; and
|
5.
|
The small
business issuer's other certifying officer and I have disclosed,
based on our most recent evaluation of internal control over financial
reporting, to the small business issuer’s auditors and the audit committee
of the small business issuer’s board of directors (or persons performing
the equivalent functions):
|
|
a)
|
All
significant deficiencies and material weaknesses in the design
or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the small business issuer’s ability
to record, process, summarize and report financial information;
and
|
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the small business issuer’s
internal control over financial reporting.
|
Date: August 14, 2006 | ||
|
|
|
/s/ Steven T. Guillen | ||
Steven T. Guillen |
||
Title: Chief Executive Officer |
1.
|
I
have reviewed this quarterly report on Form 10-QSB of OXIS
International,
Inc.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to
make the
statements made, in light of the circumstances under which
such statements
were made, not misleading with respect to the period covered
by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial
information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of
the small
business issuer as of, and for, the periods presented in this
report;
|
4.
|
The
small business issuer's other certifying officer and I are
responsible for
establishing and maintaining disclosure controls and procedures
(as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and
internal
control over financial reporting (as defined in Exchange Act
Rules
13a-15(f) and 15d-15(f)) for the small business issuer and
have:
|
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision,
to ensure
that material information relating to the small business issuer,
including
its consolidated subsidiaries, is made known to us by others
within those
entities, particularly during the period in which this report
is being
prepared;
|
|
b)
|
Evaluated
the effectiveness of the small business issuer’s disclosure controls and
procedures and presented in this report our conclusions about
the
effectiveness of the disclosure controls and procedures, as
of the end of
the period covered by this report based on such evaluation;
and
|
|
c)
|
Disclosed
in this report any change in the small business issuer’s internal control
over financial reporting that occurred during the small business
issuer’s
most recent fiscal quarter (the small business issuer’s fourth fiscal
quarter in the case of an annual report) that has materially
affected, or
is reasonably likely to materially affect, the small business
issuer’s
internal control over financial reporting; and
|
5.
|
The small
business issuer's other certifying officer and I have disclosed,
based on our most recent evaluation of internal control over
financial
reporting, to the small business issuer’s auditors and the audit committee
of the small business issuer’s board of directors (or persons performing
the equivalent functions):
|
|
a)
|
All
significant deficiencies and material weaknesses in the design
or
operation of internal control over financial reporting which
are
reasonably likely to adversely affect the small business issuer’s ability
to record, process, summarize and report financial information;
and
|
|
b)
|
Any
fraud, whether or not material, that involves management or
other
employees who have a significant role in the small business
issuer’s
internal control over financial reporting.
|
|
|
|
/s/ Michael D. Centron | ||
Michael D. Centron |
||
Title: Chief Financial Officer |
/s/ Steven T. Guillen |
Steven T. Guillen |
Title: Chief Executive Officer |
August
14, 2006
|
/s/ Michael D. Centron |
Michael D. Centron |
Title: Chief Financial Officer |
August
14, 2006
|